( 1of 2 ) 您每年的投资回报率约为7.35%===>>>拉斯维加斯 “57” 的单位公寓((圣特罗佩别墅))卖方要求仅为 $225万 美元(非常好的位置 "3分钟" 拉斯维加斯,唐人街附近,西南地区建于1985年) Cap Rate: 7.35% ===>>> VEGAS "57" UNITS APT ((San Tropez Villas)) ASKING FOR ONLY $2.25MM ( GREAT LOCATION NEARBY VEGAS CHINATOWN, SOUTHWEST AREA) BUILT IN YEAR 1985

VEGAS APARTMENT = (San Tropez Villas)


卖方将帮助与融资


    DescriptionNo. UnitsAvg. Mo. RentSq. Ft.
    1 Bedroon / 1 Bath23$550680
    1 Bedroom / 1 Bath8$600780
    2 Bedroom / 2 Bath24$650855
    2 Bedroom / 2.5 Bath2$725975


Cap Rate: 7.35% 



57 UNITS APT ASKING FOR ONLY $2.25MM ( GREAT LOCATION NEARBY VEGAS CHINATOWN, SOUTHWEST AREA) 

ABOUT 3-5 MINUTES DRIVING (FROM THIS APARTMENT) TO (VEGAS CHINATOWN) !!!


Price:$2,250,000
No. Units:57
Price/Unit:$39,473.68
Property Type:Multifamily
Property Sub-type:Garden/Low-Rise
Property Use Type:Investment
Distressed:Yes

Cap Rate: 7.35%

Gross Rent Multiplier:5.43
Occupancy:85%
Lot Size:1.82 AC

=======================================================

Property Details
Primary Property Type Multifamily Property Sub-type Garden/Low-Rise 
Building Size 44,400 SF 
Year Built 1985 
No. Stories 2 


Proforma
Scheduled Gross Income$414,000
Effective Gross Income$356,454
Operating Expenses$190,984
Net Operating Income$165,375

卖方将帮助与融资
Debt TypeProposed
Loan Amount$1,462,500
Interest Rate5.50%
Amortized Over30
Due In7
Annual Debt Service$99,648
Down Payment$787,500


@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@





Ramon  Wu
銀行屋大王=吳先生
Cel:      (702)334-7767
Office: (702)220-3678



点击这里...........








你知道拉斯維加斯,目前每年的回報率,
 
高達25%左右!?!?


RAMON WU FEELS SUPER GOOD 4 SPONSORING A CHILD TRU 
我真正的快乐, 是能够帮助快乐 :O))

http://www2.worldvision.org/




4151 Sirius Ave, Las Vegas, NV 89102

@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@





    DescriptionNo. UnitsAvg. Mo. RentSq. Ft.
    1 Bedroon / 1 Bath23$550680
    1 Bedroom / 1 Bath8$600780
    2 Bedroom / 2 Bath24$650855
    2 Bedroom / 2.5 Bath2$725975

    评论

    此博客中的热门博文

    www.1689MAP.com 賭城那裡治安好?學區好?那裡容 易出租?那裡交通方便?

    Crown Resorts Ready to Bid for Cosmopolitan Casino in Las Vegas

    拉斯维加斯在夏天难以忍受吗? 那么为什么还是有这么多人要跑到 VEGAS 退休呢 ?? 背景房子正在出售 = 买一送一! 因为它有一个 100% free "CASITA" 4 UUU !!!